View Filing Data

Print Document View Excel Document

Document And Entity Information - USD ($)	12 Months Ended
Document And Entity Information - USD ($)	Dec. 31, 2014	Feb. 20, 2015	Jun. 30, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	Retail Opportunity Investments Corp
Document Type	10-K
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		93,306,923
Entity Public Float			$ 1,400,000,000
Amendment Flag	false
Entity Central Index Key	0001407623
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Large Accelerated Filer
Entity Well-known Seasoned Issuer	Yes
Document Period End Date	Dec. 31, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	FY

Consolidated Balance Sheets - USD ($)

Dec. 31, 2014

Dec. 31, 2013

Senior Notes 2023 [Member] | Retail Opportunity Investments Partnership L.P. [Member]

Liabilities:

Senior Notes

$ 246,173,927

$ 245,845,320

Senior Notes 2023 [Member]

Liabilities:

Senior Notes

246,173,927

245,845,320

Senior Notes 2024 [Member] | Retail Opportunity Investments Partnership L.P. [Member]

Liabilities:

Senior Notes

246,521,114

Senior Notes 2024 [Member]

Liabilities:

Senior Notes

246,521,114

Retail Opportunity Investments Partnership L.P. [Member]

Real Estate Investments:

Land

550,078,150

458,252,028

Building and improvements

1,235,820,156

914,181,620

Total real estate investments

1,785,898,306

1,372,433,648

Less: accumulated depreciation

88,173,334

57,499,980

Real Estate Investments, net

1,697,724,972

1,314,933,668

Cash and cash equivalents

10,773,406

7,919,697

Restricted cash

513,918

1,298,666

Tenant and other receivables

23,024,678

20,389,068

Deposits

4,500,100

775,000

Acquired lease intangible asset, net of accumulated amortization

71,432,664

55,887,471

Prepaid expenses

2,454,341

1,371,296

Deferred charges, net of accumulated amortization

39,730,973

33,121,980

Other

1,541,333

3,392,997

Total assets

1,851,696,385

1,439,089,843

Liabilities:

Term loan

200,000,000

Credit facility

156,500,000

56,950,000

Mortgage notes payable

94,183,258

118,903,258

Acquired lease intangibles liability, net of accumulated amortization

118,358,661

85,283,882

Accounts payable and accrued expenses

12,173,382

11,923,998

Tenants' security deposits

3,960,699

3,422,910

Other liabilities

11,043,126

11,350,409

Total liabilities

888,914,167

733,679,777

Equity:

ROIC capital (consists of general and limited partnership interests held by ROIC)

932,595,086

685,092,526

Limited partners’ capital (consists of limited partnership interests held by third parties)

39,069,549

29,286,677

Accumulated other comprehensive loss

(8,882,417)

(8,969,137)

Total equity

962,782,218

705,410,066

Total liabilities and equity

1,851,696,385

1,439,089,843

Land

550,078,150

458,252,028

Building and improvements

1,235,820,156

914,181,620

Total real estate investments

1,785,898,306

^[1]

1,372,433,648

Less: accumulated depreciation

88,173,334

57,499,980

Real Estate Investments, net

1,697,724,972

1,314,933,668

Cash and cash equivalents

10,773,406

7,919,697

Restricted cash

513,918

1,298,666

Tenant and other receivables

23,024,678

20,389,068

Deposits

4,500,100

775,000

Acquired lease intangible asset, net of accumulated amortization

71,432,664

55,887,471

Prepaid expenses

2,454,341

1,371,296

Deferred charges, net of accumulated amortization

39,730,973

33,121,980

Other

1,541,333

3,392,997

Total assets

1,851,696,385

1,439,089,843

Term loan

200,000,000

Credit facility

156,500,000

56,950,000

Mortgage notes payable

94,183,258

118,903,258

Acquired lease intangibles liability, net of accumulated amortization

118,358,661

85,283,882

Accounts payable and accrued expenses

12,173,382

11,923,998

Tenants' security deposits

3,960,699

3,422,910

Other liabilities

11,043,126

11,350,409

Total liabilities

888,914,167

733,679,777

Commitments and contingencies

Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding

Common stock, $.0001 par value 500,000,000 shares authorized; and 92,991,333 and 72,445,767 shares issued and outstanding at December 31, 2014 and 2013, respectively

9,293

7,238

Additional paid-in-capital

1,013,561,443

732,701,858

Dividends in excess of earnings

(80,975,650)

(47,616,570)

Accumulated other comprehensive loss

(8,882,417)

(8,969,137)

Total Retail Opportunity Investments Corp. stockholders' equity

923,712,669

676,123,389

Non-controlling interests

39,069,549

29,286,677

Total equity

962,782,218

705,410,066

Total liabilities and equity

$ 1,851,696,385

$ 1,439,089,843

[1]

RECONCILIATION OF REAL ESTATE - OWNED SUBJECT TO OPERATING LEASESYear Ended December 31,2014 2013 2012Balance at beginning of period: $ 1,372,433,648 $ 871,693,595 $ 580,832,410Property improvements during the year 27,514,974 19,513,924 12,264,027Properties acquired during the year 416,297,696 487,309,488 278,597,158Properties sold during the year (23,675,678) (6,083,359) -Assets written off during the year (6,672,334) - -Balance at end of period: $ 1,785,898,306 $ 1,372,433,648 $ 871,693,595

Consolidated Balance Sheets (Parentheticals) - $ / shares	Dec. 31, 2014	Dec. 31, 2013
Preferred stock par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	92,991,333	72,445,767
Common stock, shares outstanding	92,991,333	72,445,767

Consolidated Statements of Operations and Comprehensive Income - USD ($)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Retail Opportunity Investments Partnership L.P. [Member]
Revenues
Base rents	$ 119,841,623	$ 86,194,511	$ 59,218,635
Recoveries from tenants	32,945,321	22,497,745	13,483,825
Mortgage interest		623,793	1,106,089
Other income	3,076,567	1,915,982	1,287,138
Total revenues	155,863,511	111,232,031	75,095,687
Operating expenses
Property operating	25,035,765	19,749,972	12,779,758
Property taxes	15,953,210	11,246,967	7,281,213
Depreciation and amortization	58,434,981	40,397,895	29,074,709
General and administrative expenses	11,199,632	10,058,669	12,734,254
Acquisition transaction costs	961,167	1,688,521	1,347,611
Other expenses	504,828	314,833	324,354
Total operating expenses	112,089,583	83,456,857	63,541,899
Operating income	43,773,928	27,775,174	11,553,788
Non-operating income (expenses)
Interest expense and other finance expenses	(27,593,259)	(15,854,978)	(11,379,857)
Gain on consolidation of joint venture		20,381,849	2,144,696
Gain on bargain purchase			3,864,145
Equity in earnings from unconsolidated joint ventures		2,389,937	1,697,980
Gain on sale of real estate	4,868,553
Interest income			11,861
Income from continuing operations	21,049,222	34,691,982	7,892,613
Loss from discontinued operations		(713,529)
Net Income Attributable to Retail Opportunity Investments Partnership, LP	$ 21,049,222	$ 33,978,453	$ 7,892,613
Net income per share - basic:
Income from continuing operations (in Dollars per share)	$ 0.24	$ 0.51	$ 0.15
Loss from discontinued operations (in Dollars per share)		(0.01)
Net earnings per share (in Dollars per share)	0.24	0.50	0.15
Net income per share - diluted:
Income from continuing operations (in Dollars per share)	0.24	0.49	0.15
Loss from discontinued operations (in Dollars per share)		(0.01)
Net earnings per share (in Dollars per share)	0.24	0.48	0.15
Dividends per common share (in Dollars per share)	$ 0.64	$ 0.60	$ 0.53
Comprehensive income:
Net income	$ 21,049,222	$ 33,978,453	$ 7,892,613
Unrealized gain (loss) on swap derivative
Unrealized swap derivative gain (loss) arising during the period	(3,131,969)	4,564,248	(7,859,264)
Reclassification adjustment for amortization of interest expense included in net income	3,218,689	4,621,227	3,799,482
Other comprehensive income (loss)	86,720	9,185,475	(4,059,782)
Comprehensive income (loss)	21,135,942	43,163,928	3,832,831
Base rents	119,841,623	86,194,511	59,218,635
Recoveries from tenants	32,945,321	22,497,745	13,483,825
Mortgage interest		623,793	1,106,089
Other income	3,076,567	1,915,982	1,287,138
Total revenues	155,863,511	111,232,031	75,095,687
Property operating	25,035,765	19,749,972	12,779,758
Property taxes	15,953,210	11,246,967	7,281,213
Depreciation and amortization	58,434,981	40,397,895	29,074,709
General and administrative expenses	11,199,632	10,058,669	12,734,254
Acquisition transaction costs	961,167	1,688,521	1,347,611
Other expenses	504,828	314,833	324,354
Total operating expenses	112,089,583	83,456,857	63,541,899
Operating income	43,773,928	27,775,174	11,553,788
Interest expense and other finance expenses	(27,593,259)	(15,854,978)	(11,379,857)
Gain on consolidation of joint venture		20,381,849	2,144,696
Gain on bargain purchase			3,864,145
Equity in earnings from unconsolidated joint ventures		2,389,937	1,697,980
Gain on sale of real estate	4,868,553
Interest income			11,861
Income from continuing operations	21,049,222	34,691,982	7,892,613
Loss from discontinued operations		(713,529)
Net Income Attributable to Retail Opportunity Investments Partnership, LP	21,049,222	33,978,453	7,892,613
Net income attributable to non-controlling interest	(748,177)	(164,892)
Net Income Attributable to Retail Opportunity Investments Corp.	$ 20,301,045	$ 33,813,561	$ 7,892,613
Income from continuing operations (in Dollars per share)	$ 0.24	$ 0.51	$ 0.15
Loss from discontinued operations (in Dollars per share)		(0.01)
Net earnings per share (in Dollars per share)	0.24	0.50	0.15
Income from continuing operations (in Dollars per share)	0.24	0.49	0.15
Loss from discontinued operations (in Dollars per share)		(0.01)
Net earnings per share (in Dollars per share)	0.24	0.48	0.15
Dividends per common share (in Dollars per share)	$ 0.64	$ 0.60	$ 0.53
Net income	$ 21,049,222	$ 33,978,453	$ 7,892,613
Unrealized swap derivative gain (loss) arising during the period	(3,131,969)	4,564,248	(7,859,264)
Reclassification adjustment for amortization of interest expense included in net income	3,218,689	4,621,227	3,799,482
Other comprehensive income (loss)	86,720	9,185,475	(4,059,782)
Comprehensive income (loss)	21,135,942	43,163,928	3,832,831
Comprehensive income attributable to non-controlling interests	(748,177)	(164,892)
Comprehensive income attributable to Retail Opportunity Investments Corp.	$ 20,387,765	$ 42,999,036	$ 3,832,831

Consolidated Statements of Equity - USD ($)	ATM Equity Offering Sales Agreement [Member] Common Stock [Member]	ATM Equity Offering Sales Agreement [Member] Additional Paid-in Capital [Member]	ATM Equity Offering Sales Agreement [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member] Officer [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Noncontrolling Interest [Member]	Officer [Member]	Total
Balance at December 31, 2011 at Dec. 31, 2011				$ 4,938	$ 484,194,434		$ (19,617,877)	$ (14,094,830)	$ 2,389		$ 450,489,054
Balance at December 31, 2011 (in Shares) at Dec. 31, 2011				49,375,738
Balance at Dec. 31, 2012				$ 5,260	523,540,268		(38,851,234)	(18,154,612)	2,389		466,542,071
Balance (in Shares) at Dec. 31, 2012				52,596,754
Shares issued under the 2009 Plan				$ 22							22
Shares issued under the 2009 Plan (in Shares)				224,067
Repurchase of common stock				$ (6)	(708,170)						(708,176)
Repurchase of common stock (in Shares)				(55,496)
Stock based compensation expense					3,393,439						3,393,439
Proceeds from the sale of stock	$ 306	$ 37,811,352	$ 37,811,658
Proceeds from the sale of stock (in Shares)	3,051,445
Registration expenditures					(1,162,787)						(1,162,787)
Proceeds from the exercise of warrants					12,000						12,000
Proceeds from the exercise of warrants (in Shares)				1,000
Cash dividends						$ (68,475)	(27,057,495)			$ (68,475)	(27,057,495)
Dividends payable to officers						(68,475)	(27,057,495)			(68,475)	(27,057,495)
Net income attributable to Retail Opportunity Investments Corp.							7,892,613				7,892,613
Other comprehensive loss								(4,059,782)			(4,059,782)
Balance at Dec. 31, 2013				$ 7,238	732,701,858		(47,616,570)	(8,969,137)	29,286,677		$ 705,410,066
Balance (in Shares) at Dec. 31, 2013				72,445,767							72,445,767
Shares issued under the 2009 Plan				$ 31	(31)
Shares issued under the 2009 Plan (in Shares)				313,364
Repurchase of common stock				$ (3)	(406,539)						$ (406,542)
Repurchase of common stock (in Shares)				(30,333)
Retirement of options					(274,830)						(274,830)
Stock based compensation expense					2,856,391						2,856,391
Registration expenditures					(69,245)						(69,245)
Proceeds from the exercise of warrants				$ 1,882	226,527,896						226,529,778
Proceeds from the exercise of warrants (in Shares)				18,877,482
Exercise of Sponsor warrants				$ 68	(68)
Exercise of Sponsor warrants (in Shares)				688,500
Buyback of warrants					(32,785,921)						(32,785,921)
Issuance of OP Units to non-controlling interests									45,372,731		45,372,731
Distributions to non-controlling interests									(277,424)		(277,424)
Decrease in non-controlling interests \| Cash Redemption for Non-controlling Interests [Member]									(2,189,779)		(2,189,779)
Decrease in non-controlling interests \| Purchase of Non-controlling Interests [Member]									(2,389)		(2,389)
Adjustment to non-controlling interests ownership in Operating Partnership					13,313,937				(13,313,937)
Cash dividends						(110,000)	(42,468,897)		(469,806)	(110,000)	(42,938,703)
Dividends payable to officers						(110,000)	(42,468,897)		(469,806)	(110,000)	(42,938,703)
Net income attributable to Retail Opportunity Investments Corp.							33,813,561				33,813,561
Net income attributable to non-controlling interests									164,892		164,892
Other comprehensive loss								9,185,475			9,185,475
Balance at Dec. 31, 2014				$ 9,293	1,013,561,443		(80,975,650)	(8,882,417)	39,069,549		$ 962,782,218
Balance (in Shares) at Dec. 31, 2014				92,991,333							92,991,333
Shares issued under the 2009 Plan				$ 34	(34)
Shares issued under the 2009 Plan (in Shares)				340,621
Repurchase of common stock				$ (4)	(630,891)						$ (630,895)
Repurchase of common stock (in Shares)				(42,438)							0
Cancellation of restricted stock (in Shares)				(5,833)
Stock based compensation expense					3,662,034						$ 3,662,034
Proceeds from the sale of stock				$ 1,438	214,904,813						214,906,251
Proceeds from the sale of stock (in Shares)			0	14,375,000
Registration expenditures					(9,633,785)						(9,633,785)
Proceeds from the exercise of warrants				$ 587	70,538,004						70,538,591
Proceeds from the exercise of warrants (in Shares)				5,878,216
Issuance of OP Units to non-controlling interests									16,342,775		16,342,775
Decrease in non-controlling interests \| Cash Redemption for Non-controlling Interests [Member]									(3,280,000)		(3,280,000)
Adjustment to non-controlling interests ownership in Operating Partnership					$ 2,019,444				(2,019,444)
Cash dividends						(137,864)	(53,522,261)		(2,008,636)	(137,864)	(55,530,897)
Dividends payable to officers						$ (137,864)	(53,522,261)		(2,008,636)	$ (137,864)	(55,530,897)
Net income attributable to Retail Opportunity Investments Corp.							$ 20,301,045				20,301,045
Net income attributable to non-controlling interests									$ 748,177		748,177
Other comprehensive loss								$ 86,720			$ 86,720

Consolidated Statements of Equity (Parentheticals) - $ / shares	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Retained Earnings [Member]
Dividends per share	$ 0.64	$ 0.60	$ 0.53
Dividends per share	$ 0.64	$ 0.60	$ 0.53

Consolidated Statements of Cash Flows - USD ($)	12 Months Ended
Consolidated Statements of Cash Flows - USD ($)	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Senior Notes 2023 [Member] \| Retail Opportunity Investments Partnership L.P. [Member]
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of Notes		$ 245,825,000
Senior Notes 2023 [Member]
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of Notes		245,825,000
Senior Notes 2024 [Member] \| Retail Opportunity Investments Partnership L.P. [Member]
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of Notes	$ 246,500,000
Senior Notes 2024 [Member]
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of Notes	246,500,000
Retail Opportunity Investments Partnership L.P. [Member]
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	21,049,222	33,978,453	$ 7,892,613
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization	58,434,981	40,397,895	29,074,709
Amortization of deferred financing costs and mortgage premiums, net	(432,327)	(144,313)	494,843
Gain on consolidation of joint venture		(20,381,849)	(2,144,696)
Gain on bargain purchase			(3,864,145)
Straight-line rent adjustment	(3,794,936)	(3,733,913)	(3,040,510)
Amortization of above and below market rent	(6,944,572)	(4,444,117)	(3,659,011)
Amortization relating to stock based compensation	3,662,034	2,856,391	3,393,439
Provisions for tenant credit losses	2,315,972	1,621,940	1,160,568
Equity earned in earnings from unconsolidated joint ventures		(2,389,937)	(1,697,980)
Other noncash interest expense	1,847,640
Gain on sale of real estate	(4,868,553)
Loss on sale of discontinued operations		713,529
Settlement of interest rate swap agreements	(3,230,000)	(8,750,000)
Distribution of cumulative earnings from unconsolidated joint ventures			686,017
Other		792,244
Change in operating assets and liabilities
Restricted cash	190,011	74,083	(225,245)
Tenant and other receivables	(1,604,811)	(4,820,044)	(3,679,442)
Prepaid expenses	(1,106,227)	(104,814)	(573,099)
Accounts payable and accrued expenses	(1,164,032)	2,942,797	(1,912,490)
Other asset and liabilities, net	852,525	(855,880)	2,814,995
Net cash provided by operating activities	65,206,927	37,752,465	24,720,566
CASH FLOWS FROM INVESTING ACTIVITIES
Investments in real estate	(398,205,203)	(289,399,034)	(255,851,952)
Acquisition of entities		(43,378,106)
Proceeds from sale of real estate	27,622,089	5,607,612
Investments in mortgage notes receivables		(294,000)
Investments in unconsolidated joint ventures			(735,000)
Return of capital from unconsolidated joint ventures			8,661,211
Improvements to properties	(26,142,347)	(19,066,525)	(11,404,098)
Deposits on real estate acquisitions	(3,725,100)	1,225,000	(2,000,000)
Construction escrows and other	594,736	327,943	(244,639)
Net cash used in investing activities	(399,855,825)	(344,977,110)	(261,574,478)
CASH FLOWS FROM FINANCING ACTIVITIES
Principal repayment on mortgages	(21,981,922)	(14,902,386)	(7,874,618)
Proceeds from the draw on term loan/credit facility	549,300,000	342,950,000	209,000,000
Payments on credit facility	(449,750,000)	(405,000,000)
Payments on term loan	(200,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	70,723,391	226,529,778	12,000
Payments to acquire warrants		(32,785,921)
Proceeds from the sale of stock	214,906,251		37,811,658
Purchase of Non-controlling interest		(2,389)
Redemption of Operating Partnership Units	(3,280,000)	(2,189,779)
Distributions to Operating Partnership	(2,008,636)	(747,230)
Deferred financing and other costs	(3,188,618)	(4,097,377)	(2,792,050)
Registration expenditures	(9,512,944)	(69,245)	(1,162,787)
Dividends paid to common shareholders	(53,574,020)	(42,512,597)	(27,057,495)
Repurchase of common stock	(630,895)	(406,542)	(708,176)
Common shares issued under the 2009 Plan			22
Retirement of options		(274,830)
Net cash provided by financing activities	337,502,607	310,452,112	207,228,554
Net increase (decrease) in cash and cash equivalents	2,853,709	3,227,467	(29,625,358)
Cash and cash equivalents at beginning of period	7,919,697	4,692,230	34,317,588
Cash and cash equivalents at end of period	10,773,406	7,919,697	4,692,230
Supplemental disclosure of cash activities:
Cash paid on gross receipts and income for federal and state purposes	331,902	241,603	310,406
Interest paid	26,005,827	14,579,450	10,910,587
Other non-cash investing and financing activities – increase (decrease):
Issuance of OP Units in connection with acquisitions of entities	16,342,775	45,372,731
Assumed mortgage at fair value		62,749,675	19,668,352
Intangible lease liabilities	44,287,149	35,039,360	16,280,503
Transfer of equity investment in property to real estate investment		15,990,769	4,008,350
Interest rate swap asset	(1,948,243)	1,948,243
Accrued interest rate swap liabilities	(2,528,703)	6,733,812	4,156,096
Accrued real estate improvement costs	1,372,626	591,671	837,312
Net income	21,049,222	33,978,453	7,892,613
Depreciation and amortization	58,434,981	40,397,895	29,074,709
Amortization of deferred financing costs and mortgage premiums, net	(432,327)	(144,313)	494,843
Gain on consolidation of joint venture		(20,381,849)	(2,144,696)
Gain on bargain purchase			(3,864,145)
Straight-line rent adjustment	(3,794,936)	(3,733,913)	(3,040,510)
Amortization of above and below market rent	(6,944,572)	(4,444,117)	(3,659,011)
Amortization relating to stock based compensation	3,662,034	2,856,391	3,393,439
Provisions for tenant credit losses	2,315,972	1,621,940	1,160,568
Equity earned in earnings from unconsolidated joint ventures		(2,389,937)	(1,697,980)
Other noncash interest expense	1,847,640
Gain on sale of real estate	(4,868,553)
Loss on sale of discontinued operations		713,529
Settlement of interest rate swap agreements	(3,230,000)	(8,750,000)
Distribution of cumulative earnings from unconsolidated joint ventures			686,017
Other		792,244
Restricted cash	190,011	74,083	(225,245)
Tenant and other receivables	(1,604,811)	(4,820,044)	(3,679,442)
Prepaid expenses	(1,106,227)	(104,814)	(573,099)
Accounts payable and accrued expenses	(1,164,032)	2,942,797	(1,912,490)
Other asset and liabilities, net	852,525	(855,880)	2,814,995
Net cash provided by operating activities	65,206,927	37,752,465	24,720,566
Investments in real estate	(398,205,203)	(289,399,034)	(255,851,952)
Acquisition of entities		(43,378,106)
Proceeds from sale of real estate	27,622,089	5,607,612
Investments in mortgage notes receivables		(294,000)
Investments in unconsolidated joint ventures			(735,000)
Return of capital from unconsolidated joint ventures			8,661,211
Improvements to properties	(26,142,347)	(19,066,525)	(11,404,098)
Deposits on real estate acquisitions	(3,725,100)	1,225,000	(2,000,000)
Construction escrows and other	594,736	327,943	(244,639)
Net cash used in investing activities	(399,855,825)	(344,977,110)	(261,574,478)
Principal repayment on mortgages	(21,981,922)	(14,902,386)	(7,874,618)
Proceeds from the draw on term loan/credit facility	549,300,000	342,950,000	209,000,000
Payments on credit facility	(449,750,000)	(405,000,000)
Payments on term loan	(200,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	70,723,391	226,529,778	12,000
Payments to acquire warrants		(32,785,921)
Proceeds from the sale of stock	214,906,251		37,811,658
Purchase of Non-controlling interest		(2,389)
Redemption of Operating Partnership Units	(3,280,000)	(2,189,779)
Distributions to Operating Partnership	(2,008,636)	(747,230)
Deferred financing and other costs	(3,188,618)	(4,097,377)	(2,792,050)
Registration expenditures	(9,512,944)	(69,245)	(1,162,787)
Dividends paid to common shareholders	(53,574,020)	(42,512,597)	(27,057,495)
Repurchase of common stock	(630,895)	(406,542)	(708,176)
Common shares issued under the 2009 Plan			22
Retirement of options		(274,830)
Net cash provided by financing activities	337,502,607	310,452,112	207,228,554
Net increase (decrease) in cash and cash equivalents	2,853,709	3,227,467	(29,625,358)
Cash and cash equivalents at beginning of period	7,919,697	4,692,230	34,317,588
Cash and cash equivalents at end of period	10,773,406	7,919,697	4,692,230
Cash paid on gross receipts and income for federal and state purposes	331,902	241,603	310,406
Interest paid	26,005,827	14,579,450	10,910,587
Issuance of OP Units in connection with acquisitions of entities	16,342,775	45,372,731
Assumed mortgage at fair value		62,749,675	19,668,352
Intangible lease liabilities	44,287,149	35,039,360	16,280,503
Transfer of equity investment in property to real estate investment		15,990,769	4,008,350
Interest rate swap asset	(1,948,243)	1,948,243
Accrued interest rate swap liabilities	(2,528,703)	6,733,812	4,156,096
Accrued real estate improvement costs	$ 1,372,626	$ 591,671	$ 837,312

Consolidated Statements of Partners' Capital - USD ($)

ATM Equity Offering Sales Agreement [Member]

ROIC Capital [Member]