View Filing Data

Document And Entity Information - shares	6 Months Ended
Document And Entity Information - shares	Jun. 30, 2014	Jul. 29, 2014
Retail Opportunity Investments Partnership L.P. [Member]
Document Information [Line Items]
Entity Registrant Name	Retail Opportunity Investments Partnership L.P.
Current Fiscal Year End Date	--12-31
Entity Central Index Key	0001577230
Entity Filer Category	Non-accelerated Filer
Entity Registrant Name	Retail Opportunity Investments Corp
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		91,090,301
Amendment Flag	false
Entity Central Index Key	0001407623
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Large Accelerated Filer
Entity Well-known Seasoned Issuer	Yes
Document Period End Date	Jun. 30, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q2

Consolidated Balance Sheets (Current Period Unaudited) - USD ($)	Jun. 30, 2014	Dec. 31, 2013
Retail Opportunity Investments Partnership L.P. [Member]
Real Estate Investments:
Land	$ 523,196,947	$ 458,252,028
Building and improvements	1,161,380,007	914,181,620
	1,684,576,954	1,372,433,648
Less: accumulated depreciation	69,716,583	57,499,980
Real Estate Investments, net	1,614,860,371	1,314,933,668
Cash and cash equivalents	9,537,945	7,919,697
Restricted cash	1,223,053	1,298,666
Tenant and other receivables	25,435,735	20,389,068
Deposits	25,000	775,000
Acquired lease intangible asset, net of accumulated amortization	74,316,694	55,887,471
Prepaid expenses	815,737	1,371,296
Deferred charges, net of accumulated amortization	38,315,993	33,121,980
Other	2,409,026	3,392,997
Total assets	1,766,939,554	1,439,089,843
Liabilities:
Term loan	200,000,000	200,000,000
Credit facility	121,750,000	56,950,000
Senior Notes Due 2023	246,006,615	245,845,320
Mortgage notes payable	116,537,497	118,903,258
Acquired lease intangibles liability, net of accumulated amortization	115,023,731	85,283,882
Accounts payable and accrued expenses	9,424,158	11,923,998
Tenants' security deposits	3,706,544	3,422,910
Other liabilities	18,621,782	11,350,409
Total liabilities	831,070,327	733,679,777
Equity:
ROIC capital (consists of general and limited partnership interests held by ROIC)	914,589,301	685,092,526
Limited partners’ capital (consists of limited partnership interests held by third parties)	31,403,970	29,286,677
Accumulated other comprehensive loss	(10,124,044)	(8,969,137)
Total equity	935,869,227	705,410,066
Total liabilities and equity	1,766,939,554	1,439,089,843
Land	523,196,947	458,252,028
Building and improvements	1,161,380,007	914,181,620
	1,684,576,954	1,372,433,648
Less: accumulated depreciation	69,716,583	57,499,980
Real Estate Investments, net	1,614,860,371	1,314,933,668
Cash and cash equivalents	9,537,945	7,919,697
Restricted cash	1,223,053	1,298,666
Tenant and other receivables	25,435,735	20,389,068
Deposits	25,000	775,000
Acquired lease intangible asset, net of accumulated amortization	74,316,694	55,887,471
Prepaid expenses	815,737	1,371,296
Deferred charges, net of accumulated amortization	38,315,993	33,121,980
Other	2,409,026	3,392,997
Total assets	1,766,939,554	1,439,089,843
Term loan	200,000,000	200,000,000
Credit facility	121,750,000	56,950,000
Senior Notes Due 2023	246,006,615	245,845,320
Mortgage notes payable	116,537,497	118,903,258
Acquired lease intangibles liability, net of accumulated amortization	115,023,731	85,283,882
Accounts payable and accrued expenses	9,424,158	11,923,998
Tenants' security deposits	3,706,544	3,422,910
Other liabilities	18,621,782	11,350,409
Total liabilities	831,070,327	733,679,777
Commitments and contingencies
Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding	0	0
Common stock, $.0001 par value 500,000,000 shares authorized; and 90,489,973 and 72,445,767 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively	9,043	7,238
Additional paid-in-capital	977,242,954	732,701,858
Dividends in excess of earnings	(62,662,696)	(47,616,570)
Accumulated other comprehensive loss	(10,124,044)	(8,969,137)
Total Retail Opportunity Investments Corp. stockholders' equity	904,465,257	676,123,389
Non-controlling interests	31,403,970	29,286,677
Total equity	935,869,227	705,410,066
Total liabilities and equity	$ 1,766,939,554	$ 1,439,089,843

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares	Jun. 30, 2014	Dec. 31, 2013
Preferred stock par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	90,489,973	72,445,767
Common stock, shares outstanding	90,489,973	72,445,767

Consolidated Statement of Operations and Comprehensive Income (Unaudited) - USD ($)

3 Months Ended

6 Months Ended

Jun. 30, 2014

Jun. 30, 2013

Jun. 30, 2014

Jun. 30, 2013

Retail Opportunity Investments Partnership L.P. [Member]

Revenues

Base rents

$ 28,134,808

$ 20,161,341

$ 55,671,712

$ 39,510,902

Recoveries from tenants

8,379,966

5,474,089

15,993,807

10,219,377

Mortgage interest

208,197

412,256

Other income

400,060

219,839

1,599,451

305,380

Total revenues

36,914,834

26,063,466

73,264,970

50,447,915

Operating expenses

Property operating

5,935,126

4,081,626

12,197,166

8,240,507

Property taxes

3,817,362

2,782,806

7,405,536

5,097,984

Depreciation and amortization

14,257,274

9,176,706

27,621,340

18,057,836

General and administrative expenses

2,775,877

2,727,039

5,336,729

5,494,726

Acquisition transaction costs

311,098

519,532

528,831

928,368

Other expense (income)

130,080

186,062

346,910

154,956

Total operating expenses

27,226,817

19,473,771

53,436,512

37,974,377

Operating income

9,688,017

6,589,695

19,828,458

12,473,538

Non-operating income (expenses)

Interest expense and other finance expenses

(6,955,781)

(3,445,396)

(13,829,979)

(7,270,547)

Equity in earnings from unconsolidated joint ventures

40,242

271,436

Gain on sale of real estate

3,318,526

Income from continuing operations

6,050,762

3,184,541

9,317,005

5,474,427

Loss from discontinued operations

(713,529)

Net income

$ 6,050,762

$ 2,471,012

$ 9,317,005

$ 4,760,898

Net earnings per share - basic:

Income from continuing operations (in Dollars per share)

$ 0.07

$ 0.05

$ 0.12

$ 0.09

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

^[1]

0.07

0.04

0.12

0.07

Net income per share - diluted:

Income from continuing operations (in Dollars per share)

0.07

0.04

0.12

0.08

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

0.07

0.03

0.12

0.07

Dividends per common share or unit (in Dollars per share)

$ 0.16

$ 0.15

$ 0.32

$ 0.30

Comprehensive income:

Net income

$ 6,050,762

$ 2,471,012

$ 9,317,005

$ 4,760,898

Unrealized (loss) gain on swap derivative

Unrealized swap derivative gain (loss) arising during the period

(1,543,058)

5,739,808

(2,926,407)

6,062,062

Reclassification adjustment for amortization of interest expense included in net income

887,957

1,172,818

1,771,500

2,370,502

Other comprehensive (loss) income

(655,101)

6,912,626

(1,154,907)

8,432,564

Comprehensive income (loss)

5,395,661

9,383,638

8,162,098

13,193,462

Base rents

28,134,808

20,161,341

55,671,712

39,510,902

Recoveries from tenants

8,379,966

5,474,089

15,993,807

10,219,377

Mortgage interest

208,197

412,256

Other income

400,060

219,839

1,599,451

305,380

Total revenues

36,914,834

26,063,466

73,264,970

50,447,915

Property operating

5,935,126

4,081,626

12,197,166

8,240,507

Property taxes

3,817,362

2,782,806

7,405,536

5,097,984

Depreciation and amortization

14,257,274

9,176,706

27,621,340

18,057,836

General and administrative expenses

2,775,877

2,727,039

5,336,729

5,494,726

Acquisition transaction costs

311,098

519,532

528,831

928,368

Other expense (income)

130,080

186,062

346,910

154,956

Total operating expenses

27,226,817

19,473,771

53,436,512

37,974,377

Operating income

9,688,017

6,589,695

19,828,458

12,473,538

Interest expense and other finance expenses

(6,955,781)

(3,445,396)

(13,829,979)

(7,270,547)

Equity in earnings from unconsolidated joint ventures

40,242

271,436

Gain on sale of real estate

3,318,526

Income from continuing operations

6,050,762

3,184,541

9,317,005

5,474,427

Loss from discontinued operations

(713,529)

Net income

6,050,762

2,471,012

9,317,005

4,760,898

Net income attributable to non-controlling interests

(217,012)

(351,570)

Net Income Attributable to Retail Opportunity Investments Corp.

$ 5,833,750

$ 2,471,012

$ 8,965,435

$ 4,760,898

Income from continuing operations (in Dollars per share)

$ 0.08

$ 0.05

$ 0.12

$ 0.09

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

^[1]

0.08

0.04

0.12

0.07

Income from continuing operations (in Dollars per share)

0.07

0.04

0.12

0.08

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

0.07

0.03

0.12

0.07

Dividends per common share or unit (in Dollars per share)

$ 0.16

$ 0.15

$ 0.32

$ 0.30

Net income

$ 6,050,762

$ 2,471,012

$ 9,317,005

$ 4,760,898

Unrealized swap derivative gain (loss) arising during the period

(1,543,058)

5,739,808

(2,926,407)

6,062,062

Reclassification adjustment for amortization of interest expense included in net income

887,957

1,172,818

1,771,500

2,370,502

Other comprehensive (loss) income

(655,101)

6,912,626

(1,154,907)

8,432,564

Comprehensive income (loss)

5,395,661

9,383,638

8,162,098

13,193,462

Comprehensive income attributable to non-controlling interests

(217,012)

(351,570)

Comprehensive income attributable to Retail Opportunity Investments Corp.

$ 5,178,649

$ 9,383,638

$ 7,810,528

$ 13,193,462

[1]	Earnings per share may not add due to rounding.

Consolidated Statements of Equity (Unaudited) - 6 months ended Jun. 30, 2014 - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member] Officer [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Noncontrolling Interest [Member]	Officer [Member]	Total
Balance at December 31, 2013 at Dec. 31, 2013	$ 7,238	$ 732,701,858		$ (47,616,570)	$ (8,969,137)	$ 29,286,677		$ 705,410,066
Balance at December 31, 2013 (in Shares) at Dec. 31, 2013	72,445,767							72,445,767
Balance at June 30, 2014 at Jun. 30, 2014	$ 9,043	977,242,954		(62,662,696)	(10,124,044)	31,403,970		$ 935,869,227
Balance at June 30, 2014 (in Shares) at Jun. 30, 2014	90,489,973							90,489,973
Shares issued under the 2009 Plan	$ 32	(32)
Shares issued under the 2009 Plan (in Shares)	317,671
Repurchase of common stock	$ (4)	(574,155)						$ (574,159)
Repurchase of common stock (in Shares)	(39,005)							0
Cancellation of restricted stock units (in Shares)	(3,333)
Stock based compensation expense		1,705,742						$ 1,705,742
Proceeds from the exercise of warrants	$ 339	40,726,137						40,726,476
Proceeds from the exercise of warrants (in Shares)	3,393,873
Adjustment to non-controlling interests ownership in Operating Partnership		(2,767,977)				2,767,977
Proceeds from the issuance of common stock	$ 1,438	214,904,813						214,906,251
Proceeds from the issuance of common stock (in Shares)	14,375,000
Registration expenditures		$ (9,453,432)						(9,453,432)
Cash dividends ($0.32 per share/unit)			$ (69,332)	(23,942,229)		(1,002,254)	$ (69,332)	(24,944,483)
Dividends payable to officers			$ (69,332)	(23,942,229)		(1,002,254)	$ (69,332)	(24,944,483)
Net income attributable to Retail Opportunity Investments Corp.				$ 8,965,435				8,965,435
Net income attributable to non-controlling interests						$ 351,570		351,570
Other comprehensive loss					$ (1,154,907)			$ (1,154,907)

Consolidated Statements of Equity (Unaudited) (Parentheticals)	6 Months Ended
	Jun. 30, 2014 $ / shares
Retained Earnings [Member]
Dividends per share/unit	$ 0.32
Dividends per share/unit	$ 0.32

Consolidated Statements of Cash Flow (Unaudited) - USD ($)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Retail Opportunity Investments Partnership L.P. [Member]
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$ 9,317,005	$ 4,760,898
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization	27,621,340	18,057,836
Amortization of deferred financing costs and mortgage premiums, net	(167,056)	176,579
Straight-line rent adjustment	(648,354)	(1,737,266)
Amortization of above and below market rent	(3,555,365)	(2,045,464)
Amortization relating to stock based compensation	1,705,742	1,346,155
Provisions for tenant credit losses	1,171,683	451,475
Equity earned in earnings from unconsolidated joint ventures		(271,436)
Other noncash interest expense	865,301
Gain on sale of real estate	(3,318,526)
Loss on sale of discontinued operations		713,529
Other		308,652
Change in operating assets and liabilities
Restricted cash	(72,097)	(214,037)
Tenant and other receivables	(5,806,128)	(1,360,807)
Prepaid expenses	534,690	549,838
Accounts payable and accrued expenses	(3,276,328)	(1,940,459)
Other asset and liabilities, net	5,069,605	(1,052,625)
Net cash provided by operating activities	29,441,512	17,742,868
CASH FLOWS FROM INVESTING ACTIVITIES
Investments in real estate	(322,683,558)	(170,955,340)
Proceeds from sale of real estate	15,573,617	5,607,612
Investments in mortgage notes receivables		(294,000)
Improvements to properties	(6,436,173)	(8,499,196)
Deposits on real estate acquisitions	750,000	(2,250,000)
Construction escrows and other	147,710	(145,012)
Net cash used in investing activities	(312,648,404)	(176,535,936)
CASH FLOWS FROM FINANCING ACTIVITIES
Principal repayment on mortgages	(992,863)	(712,467)
Proceeds from the draw on term loan/credit facility	298,300,000	182,150,000
Payments on credit facility	(233,500,000)	(196,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	40,911,276	220,371,366
Distributions	(24,996,242)	(20,746,971)
Repurchase of OP Units	(574,159)	(280,974)
Deferred financing and other costs	(64,758)	(122,318)
Proceeds from the issuance of OP Units in connection with common stock offering	214,906,251
Distributions to ROIC	(9,164,365)	(22,024,730)
Proceeds from the issuance of common stock	214,906,251
Repurchase of common stock	(574,159)	(280,974)
Retirement of options		(274,830)
Net cash provided by financing activities	284,825,140	160,494,706
Net increase (decrease) in cash and cash equivalents	1,618,248	1,701,638
Cash and cash equivalents at beginning of period	7,919,697	4,692,230
Cash and cash equivalents at end of period	9,537,945	6,393,868
Other non-cash investing and financing activities – increase (decrease):
Assumed mortgage at fair value		9,670,900
Intangible lease liabilities	35,310,821	3,670,775
Interest rate swap asset	(1,166,720)	1,379,186
Accrued interest rate swap liabilities	853,825	(6,911,087)
Proceeds receivable from exercise of warrants	(184,800)
Accrued real estate improvement costs	395,894	390,614
Net income	9,317,005	4,760,898
Depreciation and amortization	27,621,340	18,057,836
Amortization of deferred financing costs and mortgage premiums, net	(167,056)	176,579
Straight-line rent adjustment	(648,354)	(1,737,266)
Amortization of above and below market rent	(3,555,365)	(2,045,464)
Amortization relating to stock based compensation	1,705,742	1,346,155
Provisions for tenant credit losses	1,171,683	451,475
Equity earned in earnings from unconsolidated joint ventures		(271,436)
Other noncash interest expense	865,301
Gain on sale of real estate	(3,318,526)
Loss on sale of discontinued operations		713,529
Other		308,652
Restricted cash	(72,097)	(214,037)
Tenant and other receivables	(5,806,128)	(1,360,807)
Prepaid expenses	534,690	549,838
Accounts payable and accrued expenses	(3,276,328)	(1,940,459)
Other asset and liabilities, net	5,069,605	(1,052,625)
Net cash provided by operating activities	29,441,512	17,742,868
Investments in real estate	(322,683,558)	(170,955,340)
Proceeds from sale of real estate	15,573,617	5,607,612
Investments in mortgage notes receivables		(294,000)
Improvements to properties	(6,436,173)	(8,499,196)
Deposits on real estate acquisitions	750,000	(2,250,000)
Construction escrows and other	147,710	(145,012)
Net cash used in investing activities	(312,648,404)	(176,535,936)
Principal repayment on mortgages	(992,863)	(712,467)
Proceeds from the draw on term loan/credit facility	298,300,000	182,150,000
Payments on credit facility	(233,500,000)	(196,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	40,911,276	220,371,366
Payments to acquire warrants		(21,989,860)
Distributions	(1,002,254)
Repurchase of OP Units	(574,159)	(280,974)
Deferred financing and other costs	(64,758)	(122,318)
Proceeds from the issuance of OP Units in connection with common stock offering	214,906,251
Proceeds from the issuance of common stock	214,906,251
Registration expenditures	(9,164,365)	(34,870)
Dividends paid to common stockholders	(23,993,988)	(20,746,971)
Repurchase of common stock	(574,159)	(280,974)
Retirement of options		(274,830)
Net cash provided by financing activities	284,825,140	160,494,706
Net increase (decrease) in cash and cash equivalents	1,618,248	1,701,638
Cash and cash equivalents at beginning of period	7,919,697	4,692,230
Cash and cash equivalents at end of period	9,537,945	6,393,868
Assumed mortgage at fair value		9,670,900
Intangible lease liabilities	35,310,821	3,670,775
Interest rate swap asset	(1,166,720)	1,379,186
Accrued interest rate swap liabilities	853,825	(6,911,087)
Proceeds receivable from exercise of warrants	(184,800)
Accrued real estate improvement costs	$ 395,894	$ 390,614

Consolidated Statements of Partners' Capital (Unaudited) - 6 months ended Jun. 30, 2014 - USD ($)

Limited Partner’s Capital [Member]