View Filing Data

Document And Entity Information - shares	9 Months Ended
Document And Entity Information - shares	Sep. 30, 2014	Oct. 29, 2014
Retail Opportunity Investments Partnership L.P. [Member]
Document Information [Line Items]
Entity Registrant Name	Retail Opportunity Investments Partnership L.P.
Current Fiscal Year End Date	--12-31
Entity Central Index Key	0001577230
Entity Filer Category	Non-accelerated Filer
Entity Registrant Name	Retail Opportunity Investments Corp
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		92,971,980
Amendment Flag	false
Entity Central Index Key	0001407623
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Large Accelerated Filer
Entity Well-known Seasoned Issuer	Yes
Document Period End Date	Sep. 30, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q3

Consolidated Balance Sheets (Current Period Unaudited) - USD ($)	Sep. 30, 2014	Dec. 31, 2013
Retail Opportunity Investments Partnership L.P. [Member]
Real Estate Investments:
Land	$ 521,240,027	$ 458,252,028
Building and improvements	1,163,078,255	914,181,620
	1,684,318,282	1,372,433,648
Less: accumulated depreciation	77,876,016	57,499,980
Real Estate Investments, net	1,606,442,266	1,314,933,668
Cash and cash equivalents	10,996,030	7,919,697
Restricted cash	13,426,980	1,298,666
Tenant and other receivables	25,487,717	20,389,068
Deposits	5,000,000	775,000
Acquired lease intangible asset, net of accumulated amortization	69,787,166	55,887,471
Prepaid expenses	544,177	1,371,296
Deferred charges, net of accumulated amortization	36,501,115	33,121,980
Other	2,398,653	3,392,997
Total assets	1,770,584,104	1,439,089,843
Liabilities:
Term loan	200,000,000	200,000,000
Credit facility	123,300,000	56,950,000
Senior Notes Due 2023	246,090,639	245,845,320
Mortgage notes payable	107,306,179	118,903,258
Acquired lease intangibles liability, net of accumulated amortization	112,237,902	85,283,882
Accounts payable and accrued expenses	18,858,394	11,923,998
Tenants' security deposits	3,709,286	3,422,910
Other liabilities	14,481,506	11,350,409
Total liabilities	825,983,906	733,679,777
Equity:
ROIC capital (consists of general and limited partnership interests held by ROIC)	922,444,995	685,092,526
Limited partners’ capital (consists of limited partnership interests held by third parties)	31,274,851	29,286,677
Accumulated other comprehensive loss	(9,119,648)	(8,969,137)
Total equity	944,600,198	705,410,066
Total liabilities and equity	1,770,584,104	1,439,089,843
Land	521,240,027	458,252,028
Building and improvements	1,163,078,255	914,181,620
	1,684,318,282	1,372,433,648
Less: accumulated depreciation	77,876,016	57,499,980
Real Estate Investments, net	1,606,442,266	1,314,933,668
Cash and cash equivalents	10,996,030	7,919,697
Restricted cash	13,426,980	1,298,666
Tenant and other receivables	25,487,717	20,389,068
Deposits	5,000,000	775,000
Acquired lease intangible asset, net of accumulated amortization	69,787,166	55,887,471
Prepaid expenses	544,177	1,371,296
Deferred charges, net of accumulated amortization	36,501,115	33,121,980
Other	2,398,653	3,392,997
Total assets	1,770,584,104	1,439,089,843
Term loan	200,000,000	200,000,000
Credit facility	123,300,000	56,950,000
Senior Notes Due 2023	246,090,639	245,845,320
Mortgage notes payable	107,306,179	118,903,258
Acquired lease intangibles liability, net of accumulated amortization	112,237,902	85,283,882
Accounts payable and accrued expenses	18,858,394	11,923,998
Tenants' security deposits	3,709,286	3,422,910
Other liabilities	14,481,506	11,350,409
Total liabilities	825,983,906	733,679,777
Commitments and contingencies
Preferred stock, $.0001 par value 50,000,000 shares authorized; none issued and outstanding	0	0
Common stock, $.0001 par value 500,000,000 shares authorized; and 91,746,195 and 72,445,767 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively	9,168	7,238
Additional paid-in-capital	993,075,023	732,701,858
Dividends in excess of earnings	(70,639,196)	(47,616,570)
Accumulated other comprehensive loss	(9,119,648)	(8,969,137)
Total Retail Opportunity Investments Corp. stockholders' equity	913,325,347	676,123,389
Non-controlling interests	31,274,851	29,286,677
Total equity	944,600,198	705,410,066
Total liabilities and equity	$ 1,770,584,104	$ 1,439,089,843

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares	Sep. 30, 2014	Dec. 31, 2013
Preferred stock par value (in Dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	91,746,195	72,445,767
Common stock, shares outstanding	91,746,195	72,445,767

Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)

3 Months Ended

9 Months Ended

Sep. 30, 2014

Sep. 30, 2013

Sep. 30, 2014

Sep. 30, 2013

Retail Opportunity Investments Partnership L.P. [Member]

Revenues

Base rents

$ 31,558,036

$ 20,686,688

$ 87,229,748

$ 60,197,590

Recoveries from tenants

8,143,692

5,330,339

24,137,499

15,549,716

Mortgage interest

211,537

623,793

Other income

1,154,143

919,067

2,753,594

1,224,447

Total revenues

40,855,871

27,147,631

114,120,841

77,595,546

Operating expenses

Property operating

5,864,658

4,963,809

18,061,824

13,204,316

Property taxes

4,159,996

2,795,468

11,565,532

7,893,452

Depreciation and amortization

15,364,808

9,755,321

42,986,148

27,813,157

General and administrative expenses

2,987,568

2,483,377

8,324,297

7,978,103

Acquisition transaction costs

124,850

641,224

653,681

1,569,592

Other expense (income)

58,629

42,935

405,539

197,891

Total operating expenses

28,560,509

20,682,134

81,997,021

58,656,511

Operating income

12,295,362

6,465,497

32,123,820

18,939,035

Non-operating income (expenses)

Interest expense and other finance expenses

(6,864,693)

(3,703,556)

(20,694,672)

(10,974,103)

Gain on consolidation of joint venture

20,381,849

Equity in earnings from unconsolidated joint ventures

2,118,501

2,389,937

Gain on sale of real estate

1,550,027

4,868,553

Income from continuing operations

6,980,696

25,262,291

16,297,701

30,736,718

Loss from discontinued operations

(713,529)

Net income

$ 6,980,696

$ 25,262,291

$ 16,297,701

$ 30,023,189

Net earnings per share - basic:

Income from continuing operations (in Dollars per share)

$ 0.07

$ 0.35

$ 0.19

$ 0.47

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

^[1]

0.07

0.35

0.19

0.45

Net income per share - diluted:

Income from continuing operations (in Dollars per share)

0.07

0.34

0.19

0.45

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

0.07

0.34

0.19

0.44

Distributions per common share or unit (in Dollars per share)

$ 0.16

$ 0.15

$ 0.48

$ 0.45

Comprehensive income:

Net income

$ 6,980,696

$ 25,262,291

$ 16,297,701

$ 30,023,189

Unrealized gain (loss) on swap derivative

Unrealized swap derivative gain (loss) arising during the period

134,842

(1,419,472)

(2,791,565)

4,642,590

Reclassification adjustment for amortization of interest expense included in net income

869,554

1,187,866

2,641,054

3,558,368

Other comprehensive income (loss)

1,004,396

(231,606)

(150,511)

8,200,958

Comprehensive income

7,985,092

25,030,685

16,147,190

38,224,147

Base rents

31,558,036

20,686,688

87,229,748

60,197,590

Recoveries from tenants

8,143,692

5,330,339

24,137,499

15,549,716

Mortgage interest

211,537

623,793

Other income

1,154,143

919,067

2,753,594

1,224,447

Total revenues

40,855,871

27,147,631

114,120,841

77,595,546

Property operating

5,864,658

4,963,809

18,061,824

13,204,316

Property taxes

4,159,996

2,795,468

11,565,532

7,893,452

Depreciation and amortization

15,364,808

9,755,321

42,986,148

27,813,157

General and administrative expenses

2,987,568

2,483,377

8,324,297

7,978,103

Acquisition transaction costs

124,850

641,224

653,681

1,569,592

Other expense (income)

58,629

42,935

405,539

197,891

Total operating expenses

28,560,509

20,682,134

81,997,021

58,656,511

Operating income

12,295,362

6,465,497

32,123,820

18,939,035

Interest expense and other finance expenses

(6,864,693)

(3,703,556)

(20,694,672)

(10,974,103)

Gain on consolidation of joint venture

20,381,849

Equity in earnings from unconsolidated joint ventures

2,118,501

2,389,937

Gain on sale of real estate

1,550,027

4,868,553

Income from continuing operations

6,980,696

25,262,291

16,297,701

30,736,718

Loss from discontinued operations

(713,529)

Net income

6,980,696

25,262,291

16,297,701

30,023,189

Net income attributable to non-controlling interests

(231,849)

(583,419)

Net Income Attributable to Retail Opportunity Investments Corp.

$ 6,748,847

$ 25,262,291

$ 15,714,282

$ 30,023,189

Income from continuing operations (in Dollars per share)

$ 0.07

$ 0.35

$ 0.19

$ 0.47

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

0.07

0.35

0.19

0.46

Income from continuing operations (in Dollars per share)

0.07

0.34

0.19

0.45

Loss from discontinued operations (in Dollars per share)

(0.01)

Net earnings per share or unit (in Dollars per share)

0.07

0.34

0.19

0.44

Distributions per common share or unit (in Dollars per share)

$ 0.16

$ 0.15

$ 0.48

$ 0.45

Net income

$ 6,980,696

$ 25,262,291

$ 16,297,701

$ 30,023,189

Unrealized swap derivative gain (loss) arising during the period

134,842

(1,419,472)

(2,791,565)

4,642,590

Reclassification adjustment for amortization of interest expense included in net income

869,554

1,187,866

2,641,054

3,558,368

Other comprehensive income (loss)

1,004,396

(231,606)

(150,511)

8,200,958

Comprehensive income

7,985,092

25,030,685

16,147,190

38,224,147

Comprehensive income attributable to non-controlling interests

(231,849)

(583,419)

Comprehensive income attributable to Retail Opportunity Investments Corp.

$ 7,753,243

$ 25,030,685

$ 15,563,771

$ 38,224,147

[1]	Earnings per share may not add due to rounding.

Consolidated Statement of Equity (Unaudited) - 9 months ended Sep. 30, 2014 - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member] Officer [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Noncontrolling Interest [Member]	Officer [Member]	Total
Balance at December 31, 2013 at Dec. 31, 2013	$ 7,238	$ 732,701,858		$ (47,616,570)	$ (8,969,137)	$ 29,286,677		$ 705,410,066
Balance at December 31, 2013 (in Shares) at Dec. 31, 2013	72,445,767							72,445,767
Balance at September 30, 2014 at Sep. 30, 2014	$ 9,168	993,075,023		(70,639,196)	(9,119,648)	31,274,851		$ 944,600,198
Balance at September 30, 2014 (in Shares) at Sep. 30, 2014	91,746,195							91,746,195
Shares issued under the 2009 Plan	$ 32	(32)
Shares issued under the 2009 Plan (in Shares)	318,671
Repurchase of common stock	$ (4)	(587,391)						$ (587,395)
Repurchase of common stock (in Shares)	(39,841)							0
Cancellation of restricted stock units (in Shares)	(5,833)
Stock based compensation expense		2,689,335						$ 2,689,335
Proceeds from the exercise of warrants	$ 464	55,828,707						55,829,171
Proceeds from the exercise of warrants (in Shares)	4,652,431
Adjustment to non-controlling interests ownership in Operating Partnership		(2,908,135)				2,908,135
Proceeds from the issuance of common stock	$ 1,438	214,904,813						214,906,251
Proceeds from the issuance of common stock (in Shares)	14,375,000
Registration expenditures		$ (9,554,132)						(9,554,132)
Dividends			$ (103,398)	(38,633,510)		(1,503,380)	$ (103,398)	(40,136,890)
Net income attributable to Retail Opportunity Investments Corp.				$ 15,714,282				15,714,282
Net income attributable to non-controlling interests						$ 583,419		583,419
Other comprehensive loss					$ (150,511)			$ (150,511)

Consolidated Statement of Equity (Unaudited) (Parentheticals)	9 Months Ended
	Sep. 30, 2014 $ / shares
Retained Earnings [Member]
Dividends per share/unit	$ 0.48
Dividends per share/unit	$ 0.48

Consolidated Statements of Cash Flow (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013
Retail Opportunity Investments Partnership L.P. [Member]
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$ 16,297,701	$ 30,023,189
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization	42,986,148	27,813,157
Amortization of deferred financing costs and mortgage premiums, net	(310,987)	101,572
Gain on consolidation of joint venture		(20,381,849)
Straight-line rent adjustment	(2,516,314)	(2,336,767)
Amortization of above and below market rent	(5,262,008)	(3,044,768)
Amortization relating to stock based compensation	2,689,335	2,109,040
Provisions for tenant credit losses	1,463,372	961,051
Equity earned in earnings from unconsolidated joint ventures		(2,389,937)
Other noncash interest expense	1,308,141
Gain on sale of real estate	(4,868,553)
Loss on sale of discontinued operations		713,529
Settlement of interest rate swap agreements	(3,230,000)
Other		490,924
Change in operating assets and liabilities
Restricted cash	(286,910)	(353,354)
Tenant and other receivables	(4,481,872)	(1,832,325)
Prepaid expenses	803,937	742,972
Accounts payable and accrued expenses	3,761,269	2,725,392
Other asset and liabilities, net	4,089,426	(1,998,197)
Net cash provided by operating activities	52,442,685	33,343,629
CASH FLOWS FROM INVESTING ACTIVITIES
Investments in real estate	(322,683,558)	(180,090,191)
Acquisition of entities		(43,378,106)
Proceeds from sale of real estate	27,622,089	5,607,612
Increase in restricted cash	(12,048,472)
Investments in mortgage notes receivables		(294,000)
Improvements to properties	(15,665,962)	(14,629,136)
Deposits on real estate acquisitions	(4,225,000)	(7,150,000)
Construction escrows and other	207,069	76,494
Net cash used in investing activities	(326,793,834)	(239,857,327)
CASH FLOWS FROM FINANCING ACTIVITIES
Principal repayment on mortgages	(9,527,560)	(7,663,760)
Proceeds from the draw on term loan/credit facility	318,300,000	251,750,000
Payments on credit facility	(251,950,000)	(196,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	56,001,971	222,783,378
Distributions	(40,188,649)	(31,585,598)
Deferred financing and other costs	(64,758)	(1,817,567)
Proceeds from the issuance of common stock or OP units	214,906,251
Distributions to ROIC	(9,462,378)	(23,390,475)
Repurchases of common stock or OP units	(587,395)	(280,974)
Retirement of options		(274,830)
Net cash provided by financing activities	277,427,482	211,655,804
Net increase (decrease) in cash and cash equivalents	3,076,333	5,142,106
Cash and cash equivalents at beginning of period	7,919,697	4,692,230
Cash and cash equivalents at end of period	10,996,030	9,834,336
Other non-cash investing and financing activities – increase (decrease):
Issuance of OP Units in connection with acquisitions of entities		45,372,731
Assumed mortgage at fair value		62,749,675
Intangible lease liabilities	35,425,924	6,444,176
Transfer of equity investment in property to real estate investment		15,990,769
Interest rate swap asset	(1,169,114)	1,391,684
Accrued interest rate swap liabilities	(2,528,703)	(6,665,724)
Proceeds receivable from exercise of warrants	(172,800)
Accrued real estate improvement costs	3,434,217	(116,054)
Net income	16,297,701	30,023,189
Depreciation and amortization	42,986,148	27,813,157
Amortization of deferred financing costs and mortgage premiums, net	(310,987)	101,572
Gain on consolidation of joint venture		(20,381,849)
Straight-line rent adjustment	(2,516,314)	(2,336,767)
Amortization of above and below market rent	(5,262,008)	(3,044,768)
Amortization relating to stock based compensation	2,689,335	2,109,040
Provisions for tenant credit losses	1,463,372	961,051
Equity earned in earnings from unconsolidated joint ventures		(2,389,937)
Other noncash interest expense	1,308,141
Gain on sale of real estate	(4,868,553)
Loss on sale of discontinued operations		713,529
Settlement of interest rate swap agreements	(3,230,000)
Other		490,924
Restricted cash	(286,910)	(353,354)
Tenant and other receivables	(4,481,872)	(1,832,325)
Prepaid expenses	803,937	742,972
Accounts payable and accrued expenses	3,761,269	2,725,392
Other asset and liabilities, net	4,089,426	(1,998,197)
Net cash provided by operating activities	52,442,685	33,343,629
Investments in real estate	(322,683,558)	(180,090,191)
Acquisition of entities		(43,378,106)
Proceeds from sale of real estate	27,622,089	5,607,612
Increase in restricted cash	(12,048,472)
Investments in mortgage notes receivables		(294,000)
Improvements to properties	(15,665,962)	(14,629,136)
Deposits on real estate acquisitions	(4,225,000)	(7,150,000)
Construction escrows and other	207,069	76,494
Net cash used in investing activities	(326,793,834)	(239,857,327)
Principal repayment on mortgages	(9,527,560)	(7,663,760)
Proceeds from the draw on term loan/credit facility	318,300,000	251,750,000
Payments on credit facility	(251,950,000)	(196,000,000)
Payment of contingent consideration		(1,864,370)
Proceeds from exercise of warrants	56,001,971	222,783,378
Payments to acquire warrants		(23,318,841)
Distributions	(1,503,380)
Purchase of non-controlling interest		(2,389)
Deferred financing and other costs	(64,758)	(1,817,567)
Proceeds from the issuance of common stock or OP units	214,906,251
Registration expenditures	(9,462,378)	(69,245)
Dividends paid to common stockholders	(38,685,269)	(31,585,598)
Repurchases of common stock or OP units	(587,395)	(280,974)
Retirement of options		(274,830)
Net cash provided by financing activities	277,427,482	211,655,804
Net increase (decrease) in cash and cash equivalents	3,076,333	5,142,106
Cash and cash equivalents at beginning of period	7,919,697	4,692,230
Cash and cash equivalents at end of period	10,996,030	9,834,336
Issuance of OP Units in connection with acquisitions of entities		45,372,731
Assumed mortgage at fair value		62,749,675
Intangible lease liabilities	35,425,924	6,444,176
Transfer of equity investment in property to real estate investment		15,990,769
Interest rate swap asset	(1,169,114)	1,391,684
Accrued interest rate swap liabilities	(2,528,703)	(6,665,724)
Proceeds receivable from exercise of warrants	(172,800)
Accrued real estate improvement costs	$ 3,434,217	$ (116,054)

Consolidated Statements of Partners' Capital (Unaudited) - 9 months ended Sep. 30, 2014 - USD ($)

Limited Partner’s Capital [Member]